Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 36,000 customers, but actually served 28,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served:

Revenue: $4.50q
Wages and salaries: $34,200 + $1.40q
Supplies: $0.80q
Insurance: $11,400
Miscellaneous expenses: $7,400 + $0.40q

The company reported the following actual results for February:

Revenue $139,800
Wages and salaries $69,000
Supplies $15,400
Insurance $11,400
Miscellaneous expense $22,700

Required:
Prepare the company's flexible budget performance report for February.

Answers

Answer 1

Answer:

Arrasmith Corporation

Flexible Budget Performance Report For February:

                                          Flexible      Actual       Variance

                                          Budget      Budget

Revenue                          $126,000  $139,800   $13,800 F

Wages and salaries          $73,400   $69,000    $4,400  F

Supplies                              22,400      15,400       7,000  F

Insurance                             11,400        11,400        0        None

Miscellaneous expense     18,600      22,700      (4,100)  U

Total expenses              $125,800   $118,500     $7,300  F

Explanation:

a) Data and Calculations:

Budgeted customers served = 36,000

Actual customers served = 28,000

Actual Results for February:

Revenue $139,800

Wages and salaries $69,000

Supplies $15,400

Insurance $11,400

Miscellaneous expense $22,700

Total expenses $118,500

Revenue and Cost Formulas:

Revenue: $4.50q

Wages and salaries: $34,200 + $1.40q

Supplies: $0.80q

Insurance: $11,400

Miscellaneous expenses: $7,400 + $0.40q

Flexing the budget with the Revenue and Cost Formulas:

Revenue: $4.50 * 28,000 = $126,000

Wages and salaries: $34,200 + $1.40 * 28,000 = $73,400

Supplies: $0.80 * 28,000 = $22,400

Insurance: $11,400

Miscellaneous expenses: $7,400 + $0.40 * 28,000 = $18,600


Related Questions

Identify whether each of the following examples belongs in M1 or M2. If an example belongs in both, be sure to check both boxes.
Example M1 M2
Susan has $8,000 in a two-year certificate of deposit (CD).
Larry has a roll of quarters that he just withdrew from the bank to do laundry.
Raphael has $25,000 in a money market account.

Answers

Answer and Explanation:

The identification is as follows:

As we know that

M! money supply involved all the currecies that have physical existance i.e. notes, coins, demand deposits etc

While on the other hand, M2 involves M1 + near money i.e. mutual funds, checking deposits, money market etc  

Since Susan has 2 year CD so it would be classified as a M2 money supply

Since larry withdraw from the bank so it would be included in M1 and M2

And, since raphael has $25,000 in money market  so  would be classified as a M2 money supply

Marvin, the vice president of Lavender, Inc., exercises a stock option to purchase 100 shares of stock in March 2020. The stock options are incentive stock options (ISOs). Their exercise price is $20 and the fair market value on the date of exercise is $28. The options were granted in March 2016 and all restrictions on the free transferability had lapsed by the exercise date.
a. If Marvin sells the stock in December 2020 for $3,000, his AMT adjustment in 2020 is a positive adjustment of $800.
b. If Marvin sells the stock in December 2020 for $3,000, his AMT adjustment in 2020 is $0.
c. If Marvin sells the stock in December 2020 for $3,000, his AMT adjustment in 2020 is a negative adjustment of $800.
d. If Marvin sells the stock in December 2021 for $3,000, his AMT adjustment in 2021 is a negative adjustment of $1,000.

Answers

Answer:

None of the answer is correct.

Explanation:

When Marvin purchase stock in March 2020 at a price of $28. The exercise price for the stock is $20. When Marvin will sell the stock at the exercise price he will gain on the sale of the stock. AMT is the difference or spread between the stock exercise price and its underlying fair market value.

All good marketers

Create robust social media conversations
Put themselves in the shoes of their target market
Balance push and pull marketing
Minimize negative buzz

Answers

Answer:

All good marketers

Put themselves in the shoes of their target market

Explanation:

This creates a personal experience of the marketing efforts and makes marketing a more targeted and conscious activity that is aimed at rendering the best service to the customer instead of just exploiting them.  The awareness that marketing creates about goods and services is essential in the supply chain and value creation as a whole.  To achieve improved success, a good marketing must be able to put herself in the shoes of their target market or customers.

Suppose a drop in the compensating wage differential between risky jobs and safe jobs has been observed. Two explanations have been put forward: • Engineering advances have made it less costly to create a safe working environment. • The phenomenal success of a new reality show Die on the Job! has imbued millions of viewers with a romantic perception of work-related fatal risks. Using demand and supply diagrams of risky jobs, show how each of the two developments can explain the drop in the compensating wage differential. Can information on the number of workers employed in the risky occupation help determine which explanation is more plausible?

Answers

Answer and Explanation:

As shown in the question above, the advancement of engineering has allowed it to be cheaper for a company to promote a safe environment for professionals than to pay a higher salary for the risk they run within the work environment. This causes companies to modify the offer of risky jobs, as a way of reducing expenses. However, due to wage compensation, the demand for these jobs remains high, because professionals are attracted to compensation. To stop this demand, companies promote a compensation differential, which modifies the demand curve by decreasing it, which means that fewer people will look for these jobs.

Bryce Corporation has pretax accounting income of $100,000. Bryce has interest on municipal bonds of $7,000. Depreciation for tax purposes is $5,000 greater than depreciation for financial reporting purposes. Bad debt expense was $3,000, and bad debts for tax purposes was $1,000. Calculate taxable income. Multiple choice question. $87,000 $99,000 $101,000 $90,000

Answers

Answer:

$90,000

Explanation:

It is given that :

The pretax accounting income of Bryce Corporation               100,000

The interest on the municipal bonds                                            - 7,000

The depreciation                                                                            - 5,000

The difference in bad debt expense (3000-1000)                      +2,000

So the total income of Bryce Corporation                                  $ 90,000                      

Michael McBride is an employee of Reach-it Pharmaceuticals. His company car is a 2019 Lexus GS 200t with a fair-market value of $50,000 and a lease value of $13,250, according to Publication 15-b. During the year, Michael drove 45,000 miles, of which 9,000 were for personal use. The car was available for use on 270 of the days during the year. All gasoline was provided by the employer and is charged back to Michael at $0.055 per mile. What is the amount of the company-car fringe benefit that will appear on Michael's W-2, using the lease-value rule

Answers

Answer:

Michael

The amount of the company-car fringe benefit that will appear on Michael's W-2, using the lease-value rule is:

= $1,960.27

Explanation:

a) Data and Calculations:

Fair market value of 2019 Lexus GS 200t = $50,000

Lease value of the company car = $13,250

Distance that Michael drove the car during the year = 45,000

Personal use of the car during the year = 9,000

Percentage of personal use = 9,000/45,000 * 100 = 20%

Availability of the car during the year = 270

Gasoline charged back to Michael by the employer = $0.055 * 45,000 * 20%

= $495

Company-car fringe benefit that will appear on Michael's W-2, using the lease-value rule is = $13,250 * 20% * 270/365 = $1,960.27

EZ-Tax is a tax accounting practice with partners and staff members. Each billable hour of partner time has a $800 budgeted price and $375 budgeted variable cost. Each billable hour of staff time has a budgeted price of $210 and a budgeted variable cost of $120. For the most recent year, the partnership budget called for 5,000 billable partner-hours and 20,000 staff-hours. Actual results were as follows:

Partner revenue $4264,000 5200 hours
Staff revenue $4510,000 22,000 hours

Required
Compute the sales price and activity variances for these data. Also compute the mix and quantity variances.

Answers

Answer:

EZ-Tax

                                                      Partner                 Staff             Total

a. Sales price variance             $104,000            ($110,000)      ($6,000) U

b. Activity variance                   $160,000           $420,000     $580,000 F

c. Mix variance                           $85,000           $180,000     $265,000 F

d. Quantity variance                $189,000             $70,000     $259,000 F

Explanation:

a) Data and Calculations:

                                                      Partner                 Staff

Budgeted billable rate per hour   $800                    $210    

Budgeted variable cost per hour    375                      120

Budgeted billable hours              5,000                20,000

Budgeted revenue             $4,000,000        $4,200,000

Budgeted variable cost         1,875,000          2,400,000

Actual revenue                  $4,264,000         $4,510,000

Actual billable hours                   5,200                22,000

Actual billable rate per hour       $820                   $205

Budgeted billable rate per hour $800                    $210

Variance in price                           $20                       ($5)

Sales price variance            $104,000            ($110,000)      ($6,000)

Sales price variance = (Standard price - Actual price) * Actual billable hours

= ($800 - $820) * 5,200 + ($210 - $205) * 22,000

= $20 * 5,200 + ($5) * 22,000

= $104,000 - 110,000

= $6,000 U

Activity variance = (Actual billable hours - Standard billable hours) * Standard rate

= (5,200 - 5,000) * $800 + (22,000 - 20,000) * $210

= (200 * $800) + (2,000 * 210)

= $160,000 + 420,000

= $580,000 F

                                                  Partner                 Staff        Total

Budgeted revenue             $4,000,000        $4,200,000   $8,200,000

Budgeted variable cost         1,875,000          2,400,000      4,275,000

Budgeted contribution       $2,125,000         $1,800,000   $3,925,000

Actual revenue                  $4,264,000         $4,510,000   $8,774,000

Actual variable cost              1,950,000          2,640,000    4,590,000

Actual contribution             $2,314,000         $1,870,000   $4,184,000

Quantity variance                 $189,000              $70,000     $259,000

Quantity variance = Budgeted contribution - Actual contribution

= $3,925,000 - $4,184,000

= $259,000 F

Mix Variance:

Standard contribution margin  $425                  $90

Volume variance                         200                2,000

Mix variance =                     $85,000           $180,000

Most managers believe that although it is possible to connect logistics decisions to costs, the
connection to revenue enhancement is difficult to impossible. Provide an example of how logistics could
improve sales.

Answers

Answer:

It can Increase Sales Predictability.

Generate Leads Consistently, and

Increase Sales Conversions.

Explanation:

The Consumer Electronics Show (CES) reports that the HP Spectre laptop computer starts at $994.00 for a base configuration. The model displayed at its recent show costs $1,353, $118 more than the comparable 13-inch Apple MacBook Air. If Computers-R-Us buys the HP Spectre at the show with 3/15, net 30 terms on August 26, how much does it need to pay on September 9

Answers

Answer: $1312.41

Explanation:

The following information can be depicted from the question:

Cost of HP Spectre laptop = $1353

Credit terms = 3/15, net 30

Therefore, since discount allowed is 3%, the complement of the discount rate will be:

= 100% - 3%

= 97%

Therefore, amount needed to pay will be:

= Listed price × Complement of discounts rate

= $1353 × 97%

= $1353 × 0.97

= $1312.41

Therefore, the amount needed to pay is $1312.41

In the market for pickled herring there are two competing producers: Abbas and Taste of Base. Both herring manufacturers have fixed cost of $240,000 a year and a constant marginal cost (AVC) of $1.80 per jar. In the current year, Abbas produced and sold 125,000 jars of herring while Taste of Base produced and sold 150,000 jars. Based on this information, we can expect Taste of Base's quantity sold to _____________ and its ________ in the future.

Answers

Answer: a. increase; average fixed cost to decrease.

Explanation:

Taste of Base produced and sold 150,000 jars of herring which was more than that of Abbas. As far as competition goes, Base is ahead of Abbas and this will only increase in future as they have the same cost yet are ahead. This efficiency will ensure that their quantity sold will increase.  

Their average fixed cost will therefore decrease because average fixed cost is total fixed cost divided by the number of units produced so with a higher production level, there will be less average fixed cost.

During Year 1, Ashkar Company ordered a machine on January 1 at an invoice price of $28,000. On the date of delivery, January 2, the company paid $6,000 on the machine, with the balance on credit at 10 percent interest due in six months. On January 3, it paid $1,400 for freight on the machine. On January 5, Ashkar paid installation costs relating to the machine amounting to $2,300. On July 1, the company paid the balance due on the machine plus the interest. On December 31 (the end of the accounting period), Ashkar recorded depreciation on the machine using the straight-line method with an estimated useful life of 10 years and an estimated residual value of $4,000.

Required:
Indicate the effects (accounts, amounts, and or- of each transaction (on January 1, 2, 3, and 5 and July 1) on the accounting equation.

Answers

Explanation:

Date           Assets = Liabilities +       Stockholder's Equity

January 1 No effect          No effect   No effect  

January 2 Cash  $28,000   Note payable          $22,000    

Equipment               -$6,000      

January 3 Cash   $1,400      

Equipment                -$1,400      

January 5 Cash    $2,300      

Equipment                  -$2,300      

July 1 Cash        $23,100  Note payable -$22,000  Interest expense        $1,100

( July 1 cash = balance due + interest

                     = $22,000 + ($22,000*10%*6/12)

                      = $23,100 )

if a bond with a $1,000 par value, 20 years to maturity, and a coupon interest rate of 10% was selling for $1100, then the yield to maturity on that bond is: A. is less than 10% B. is greater than 10% C. is 10% D. cannot be determined g

Answers

Answer:

a

Explanation:

the yield to maturity of a bond is the total return on a bond if the bond is held to maturity. it is the equivalent of the internal rate of return.

If the yield to maturity is greater than the bonds coupon rate the bond is selling at a discount

If the yield to maturity is less than the bonds coupon rate the bond is selling at a premium

If a bond’s coupon rate is equal to its yield to maturity, then the bond is selling at par.

the bond is selling at a premium as 1100 is greater than 1000. Thus, the ytm is less than 10%

Scheduling personnel is an example of an operations management:
A. mission implementation
B. operational decision
C. organizational strategy
D. functional strategy
E. tactical decision

Answers

Answer:

B. operational decision

Explanation:

Scheduling personnel is an example of an operations management:  operational decision

Scheduling personnel represents an example of an operations management of an operational decision.

The following information should be considered:

The staff-level decisions should be made from the lower level to the hierarchy level.Many decisions should be taken at many hierarchy levels.In this, the authority is present for taking the decisions.The lower level should take the decisions with respect to the employees.

Therefore the other options are incorrect.

Hence we can conclude that scheduling personnel represents an example of an operations management of an operational decision.

Learn more about the management here: brainly.com/question/14874943

How can you become a driver of change

Answers

A driver of change is someone who practices the safety laws on the road. Avoid texting and driving, eating and driving, talking, etc. These can all become distractions.

Answer: 'Drivers of Change' (DoC) is an approach developed by DFID to address the lack of linkages between a country's political framework and the work of development agencies. The approach focuses on “the interplay of economic, social and political factors that support or impede' poverty reduction”.

Explanation:

Folklore Music manufactures harmonicas. Folklore uses standard costs to judge performance. Recently, a clerk mistakenly threw away some of the records, and only partial data for July exist. Folklore knows that the total direct labor variance for the month was $350 F and that the standard labor rate was $11 per hour. A recent pay cut caused a favorable labor rate variance of $0.40 per hour. The standard direct labor hours for actual July outputs were 5,910.

Required:
a. Find the actual number of direct labor hours worked during July. First, find the actual direct labor rate per hour. Then, determine the actual number of direct labor hours worked by setting up the computation of the total direct labor variance as given.
b. Compute the direct labor rate and efficiency variances. Do these variances suggest that the manager may have made trade-offs? Explain.

Answers

Answer: See explanation

Explanation:

a. The actual direct labor rate per hour will be:

= Standard direct labor rate per hour - favorable labor rate variance

= $11 - $0.40

= $10.60

Then, the actual direct labor hours worked during July will be calculated as:

= (5910 × $11) - $350 / $10.6

= ($65010 - $350) / $10.6

= $64660 / $10.6

= 6100

b. The direct labor rate variance will be:

= (Actual rate per hour - standard rate per hour) × Actual labor hours

= (10.60 - 11.00) × 6100

= 2440F

Direct labor efficiency variance will be:

= (6900 - 5910) × $11

= 2090U

The direct labor rate variance that was favorable shows that the manager paid a lower rate to its staffs while the direct labor efficiency variance that was unfavorable implies that the manager used less efficient workers. This indicates that a trade-off took place.

= (6900

During year 2019, Chocolate International (GI) has purchased its inventory as follow: Date Units Unit Cost Total Cost Beginning Inventory 2,500 $8.00 $20,000 April 8, 2019 4,000 $8.10 $32,400 August 7, 2019 2,000 $8.30 $16,600 September 28, 2019 3,500 $8.40 $29,400 Total 12,000 $98,400 Additional Information On December 31, 2019, GI conducted a physical inventory and discovered that it has 800 unit remains in ending inventory. GI used the periodic inventory system. Requirements [You must show your work/steps of how you arrive at your answers] Question 1: Use the weighted average method to find GI's Cost of goods sold and Cost of Ending Inventory. Question 2: Use the LIFO method to find GI's Cost of goods sold and Cost of Ending Inventory. Question 3: Use the FIFO method to find GI's Cost of goods sold and Cost of Ending

Answers

Answer:

Chocolate International (CI)

Periodic Inventory system

1. Weighted-Average method:

Cost of goods sold = $91,840 (11,200 * $8.20)

Cost of ending inventory = $6,560 (800 * $8.20)

2. LIFO method:

Cost of ending inventory = $6,400 (800 * $8.00)

Cost of goods sold = Total cost Minus Cost of Ending Inventory

= $98,400 - $6,400

= $92,000

3. FIFO method:

Cost of ending inventory = $6,720 (800 * $8.40)

Cost of goods sold = Total cost Minus Cost of Ending Inventory

= $98,400 - $6,720

= $91,680

Explanation:

a) Data and Calculations:

Date                  Description                 Units    Unit Cost     Total Cost

April 1, 2019      Beginning Inventory 2,500        $8.00         $20,000

April 8, 2019     Purchase                   4,000         $8.10         $32,400

August 7, 2019 Purchase                   2,000        $8.30          $16,600

September 28  Purchase                   3,500        $8.40         $29,400

Total                                                   12,000                           $98,400

Weighted-average cost per unit = $8.20

Ending inventory                                   800

Units sold                                           11,200 (12,000 - 800)

b) The FIFO (First-in, First-out) method is based on the assumption that Chocolate sales are made from the first items in stock.  This means that the ending inventory of Chocolate is made up of the newest items.

On the other hand, the LIFO (Last-in, First-out) method bases its assumption on the sale of the newest Chocolate in stock while the oldest items form the bulk of the ending inventory.

The weighted-average method calculates a weighted-average unit cost of inventory by dividing the total cost of Chocolate available for sale by the total units of Chocolate for sale.  Using the period inventory system, the computations of both the cost of goods sold and the ending inventory are done at the end of the specific financial period, unlike the perpetual inventory system.

A new-task buying in business market ____________. Group of answer choices is characterized by uncertainty and high perceived risk is not possible when the buyer is a business customer is similar to habitual decision making in the consumer market begins with evaluating potential vendor proposals is essentially a low involvement buying situation

Answers

Answer: begins with evaluating potential vendor proposals

Explanation:

A new-task buying in business refers to when a company is buying a good for the first time and so have no experience in the matter and do not have selected vendors that they can trust more in this endeavour.

In that case, the best first step would be to evaluate the proposals of different vendors so that the company can see which one would serve its needs best based on the different parameters that they have. They can then begin to source goods from that vendor after further scrutinization.

Fitz Company reports the following information.
Selected Annual Income Statement Data Selected Year-End Balance Sheet Data
Net income $ 374,000 Accounts receivable decrease $ 17,100
Depreciation expense 44,000 Inventory decrease 42,000
Amortization expense 7,200 Prepaid expenses increase 4,700
Gain on sale of plant assets 6,000 Accounts payable decrease 8,200
Salaries payable increase 1,200
Use the indirect method to prepare the operating activities section of its statement of cash flows for the year ended December 31.

Answers

Answer and Explanation:

The preparation of the operating activities section is presented below:

Cash flows from operating activities

Net income  $374,000

Adjustments made  

Add: Depreciation  $44,000

add: Amortisation expanses  $7,200

Add: Accounts receivable decrease  $17,100

Add: Inventory decrease  $42,000

Less: Prepaid expense increase  -$4,700

Less: Accounts payable decrease  -$8,200

Add: Wages payable increases  $1,200

Less: Gain on sale of machinery  -$6,000

Net cash provided by operating activities  $466,600

Fitz Company reports the given information. We can use the indirect method to prepare the operating activities section of its statement of cash flows for the year ended December 31. The statement is given below:

The preparation of the operating activities section is presented below:

Cash flows from operating activities

Net income $374,000

Adjustments made

Add: Depreciation $44,000

add: Amortisation expenses $7,200

Add: Accounts receivable decrease $17,100

Add: Inventory decrease $42,000

Less: Prepaid expense increase $4,700

Less Accounts payable decrease $8,200 Add: Wages payable Increases $1,200

Less: Gain on sale of machinery $6,000

Net cash provided by operating activities $466,600

Learn more about cash flow, here:

https://brainly.com/question/27994727

#SPJ6

Leto Company manufactures a certain type of alloy. The alloy undergoes a hardening process. The hardening unit is operating at full capacity and is a production constraint. The unit contribution margin and the number of hours of hardening treatment used by the alloy are as follows: Unit selling price$96.80 Unit variable cost(23.50) Unit contribution margin$73.30 Hardening treatment hours per unit5 hrs. Assuming Leto produces 2,300 units of the alloy, calculate the unit contribution margin per production constraint hour.

Answers

Answer:

Leto Company

The unit contribution margin per production constraint hour is:

= $0.00637.

Explanation:

a) Data and Calculations:

Unit selling price =              $96.80

Unit variable cost =              (23.50)

Unit contribution margin = $73.30

Hardening treatment hours per unit = 5 hours

Units of alloy produced = 2,300

Total hours spent on hardening treatment = 11,500 (5 * 2,300)

Contribution margin per production constraint hour = Unit contribution margin/Total hours spent on hardening treatment

= $0.00637 ($73.30/11,500)

b) The unit contribution margin per production constraint hour shows the contribution margin that is made per unit of the production constraint.  The production constraint is the limited input resources that are available for production.  It is a product of the units of the alloy that Leto produces and the number of hours required to produce one unit.

Jessica Porter works in both the jewelry department and the cosmetics department of a retail store. She assists customers in both departments and arranges and stocks merchandise in both departments. The store allocates her $13,800 annual wages between the two departments based on the time worked in the two departments in each two-week pay period. On average, Jessica reports the following hours and activities spent in the two departments.

Activities Hours
Selling in jewelry department 51.0
Arranging and stocking merchandise in jewelry department 9.0
Selling in cosmetics department 15.0
Arranging and stocking merchandise in cosmetics department 10.0
Idle time spent waiting for a customer to enter one of the departments 7.0

Required:
Allocate Jessica's annual wages between the two departments.

Answers

Answer and Explanation:

The computation of the allocation made of Jessica annual wages between two department is as follows:

Department  Hours worked  % of hours worked  Wages   Allocation

Jewelry            (51 + 9) = 60      70.59%                    $13,800   $9,741

Cosmetics       (15 + 10) = 25      29.41%                    $13,800    $4,059

Total                         85              100                                             $13,800

The ABC Corporation is considering opening an office in a new market area that would allow it to increase its annual sales by $2.5 million. Cost of goods sold is estimated to be 40 percent of sales, and corporate overhead would increase by $300,000, not including the cost of either acquiring or leasing office space. The corporation will have to invest $2.5 million in office furniture, office equipment, and other up-front costs associated with opening the new office before considering the costs of owning or leasing the office space. A small office building could be purchased for sole use by the corporation at a total price of $3.9 million, of which $600,000 of the purchase price would represent land value, and $3.3 million would represent building value. The cost of the building would be depreciated over 39 years. The corporation is in a 30 percent tax bracket. An investor is willing to purchase the same building and lease it to the corporation for $450,000 per year for a term of 15 years, with the corporation paying all real estate operating expenses (absolute net lease). Real estate operating expenses are estimated to be 50 percent of the lease payments. Estimates are that the property value will increase over the 15-year lease term for a sale price of $4.9 million at the end of the 15 years. If the property is purchased, it would be financed with an interest-only mortgage for $2,730,000 at an interest rate of 10 percent with a balloon payment due after 15 years.
a. What is the return from opening the office building under the assumption that it is leased?
b. What is the return from opening the office building under the assumption that it is owned?
c. What is the return on the incremental cash flow from owning versus leasing?
d. In general, what other factors might the firm consider before deciding whether to lease or own?

Answers

Answer:

A. 12.02%

B. 12.56%.

C. 13.41%

D.1. How long will it take for the asset to be needed

2. How much space is needed to establish the firm.

3. How much expense will the firm incurred to help keep the assets perfectly.

Explanation:

a. Calculation to determine the return from opening the office building under the assumption that it is leased

First step is to calculate the after-tax cash flow l

Sales $2,500,000

Less Cost of goods sold $1,000,000

(40%*$2,500,000)

Gross income $1,500,000

($2,500,000-$1,000,000)

Less: Operating expense

Business expense $300,000

Real estate $225,000

(50%*$450,000)

Less: Lease payments $450,000

Interest payment-

Depreciation-

Taxable income $525,000

Less: Tax ($157,500)

(30%*$225,000)

Income after tax$367,500

($525,000-$157,500)

Add: Depreciation-

Principal-

After-tax cash flow$367,500

($525,000-$157,500)

Now let determine the return from opening the office building

Since the after tax cash flow for 15 years is the amount of $367,500 while the cash outlay is the amount of $2,500,000 using excel to determine the Internal rate of return (IRR) the return from opening the office building will be 12.02%.

Therefore the return from opening the office building under the assumption that it is leased is 12.02%

b. Calculation to determine the return from opening the office building under the assumption that it is owned.

First step is to Calculate the after-tax cash flow

Sales $2,500,000

Cost of goods sold $1,000,000

(40%*$2,500,000)

Gross income $1,500,000

($2,500,000-$1,000,000)

Less: Operating expense

Business expense $300,000

Real estate $225,000

(50%*$450,000)

Less: Lease payments

Interest payment $273,000

(10%*$2,300,000)

Less: Depreciation $84,615

Taxable income $617,385

Less: Tax at 30% $185,215

(30%*$617,385)

Income after tax $432,169

($617,385-$185,215)

Add: Depreciation$84,615

Principal0

After-tax cash flow $516,785

($432,169+$84,615)

Since the after tax cash flow for 15 years is the amount of $367,500, the residual value after 15 years is the amount of $2,006,015 calculated as ($1,489,231+$$516,785)and The cash outlay is the amount of $3,670,000 using excel to compute the Internal rate of return (IRR) the return from opening the office building

will be 12.56%.

c. Calculation to determine the return on the incremental cash flow from owning versus leasing

First step is to Calculate the difference between owning and leasing cash flows

Sales -

Cost of goods sold-

Gross income-

Less: Operating expense-

Business expense-

Real estate-

Less: Lease payments ($450,000)

Interest payment $273,000

(10%*$2,300,000)

Less: Depreciation$84,615

Taxable income $92,385

Less: Tax at 30% $27,715

(30%$92,385)

Income after tax $64,669

($92,385-$27,715)

Add: Depreciation $84,615

Principal0

After-tax cash flow $149,285

($64,669+$84,615)

Since the after-tax cash flow is the amount of $149,285 for 15 years and the cash outlay is the amount of $1,170,000 using the internal rate of return with excel the return on the incremental cash flow from owning versus leasing will be 13.41%.

d.Factors the firm might consider before deciding whether to lease or own are :

1. How long will it take for the asset to be needed

2. How much space is needed to establish the firm.

3. How much expense will the firm incurred to help keep the assets perfectly.

RealTurf is considering purchasing an automatic sprinkler system for its sod farm by borrowing the entire $50,000 purchase price. The loan would be repaid with four equal annual payments at an interest rate of 12%/year. It is anticipated that the sprinkler system would be used for 9 years and then sold for a salvage value of $5,000. Annual operating and maintenance expenses for the system over the 9-year life are estimated to be $10,500 per year. If the new system is purchased, cost savings of $20,500 per year will be realized over the present manual watering system. RealTurf uses a MARR of 15%/year for economic decision making.What is the internal rate of return used to reach your decision?

Answers

Answer:

savings per year = $20,500 - $10,500 = $10,000

the loan and interest are not included in the calculation

initial outlay = $50,000

cash flows 1-8 = $10,000

cash flow 9 = $15,000

discount rate = 15%

using a financial calculator, the NPV = -$862.85, and the IRR = 14.53%

Creative Solutions Company, a computer consulting firm, has decided to write off the $13,780 balance of an account owed by a customer, Wil Treadwell.

a. Journalize the entry to record the write-off, assuming that the direct write-off method is used.
b. Journalize the entry to record the write-off, assuming that the allowance method is used.

Answers

Answer and Explanation:

The journal entry for recording the bad debt expense is shown below:

a.  In case of when direct write off method is used

Bad debt expense $13,780  

             To Account receivable-Wil Treadwell $13,780

(Being bad debt expense is recorded)

Here the bad debt expense is debited as it increased the expenses and credited the account receivable as it decreased the assets

b. In case of when allowance method is used

Allowance for doubtful accounts $13,780  

          To Account receivable-Wil Treadwell $13,780

(Being the allowance is recorded)

Here the allowance is debited as it increased the assets and credited the account receivable as it decreased the assets

) when originally issued, an investment in bonds of Flushing Dough, Inc., promised to provide an annual coupon of 7.50%. The bonds have 4 years until maturity, a market price of $735, and are expected to pay all coupon on time. At maturity, however, the bonds are only forecasted to pay 84% of their par value. What is the likely yield to maturity on the bonds

Answers

Answer:

The likely yield to maturity on the bonds is 10.23%.

Explanation:

The likely yield to maturity on the bonds can be calculated using the following RATE function in Excel:

YTM = RATE(nper,pmt,-pv,fv) .............(1)

Where;

YTM = likely yield to maturity on the bonds = ?

nper = number of periods = number of years until maturity = 4

pmt = annual coupon payment = annual coupon rate * Face value = 7.50% * $1,000 = $75 = 75

pv = present value = market price = $735 = 735

fv = face value or par value of the bond = 1000

Substituting the values into equation (1), we have:

YTM = RATE(40,75,-735,1000) ............ (2)

Inputting =RATE(40,75,-735,1000) into a cell in an excel (Note: as done in the attached excel file), the YTM is obtained as 10.23%.

Therefore, the likely yield to maturity on the bonds is 10.23%.

Four weeks after the year-end date, a major-customer of Prince Construction Co. declared bankruptcy. Because the customer had confirmed the balance due to Prince at the balance sheet date, management refuses to charge off the account or otherwise disclose the information. The receivable represents 10% of accounts receivable and 20% of net earnings before taxes. First, Identify which of the conditions requiring a modification of or a deviation from an unqualified standard report is applicable: [ Select ] Second, suppose this is

Answers

Answer:

Adverse or qualified report

Explanation:

The adverse or qualified report in audit is the statement which confirms that there is some material misstatement in the financial statements and it impacts company's financial position. This opinion of auditors proves that financial statements of the company are not reliable. In the given scenario Prince Construction is declared bankrupt and this is serious concern for any organization. The audit report for such a company will be adverse or qualified.

The cost of issuing new common stock is calculated the same way as the cost of raising equity capital from retained earnings. False: Flotation costs need to be taken into account when calculating the cost of issuing new common stock, but they do not need to be taken into account when raising capital from retained earnings. True: The cost of retained earnings and the cost of new common stock are calculated in the same manner, except that the cost of retained earnings is based on the firm’s existing common equity, while the cost of new common stock is based on the value of the firm’s share price net of its flotation cost.

Answers

Answer: False: Flotation costs need to be taken into account when calculating the cost of issuing new common stock, but they do not need to be taken into account when raising capital from retained earnings.

Explanation:

When issuing common stock, the firm will need to pay certain floatation costs such as underwriting fees, legal fees, and registration fees. These will reduce the net amount received from the floatation of new securities.

When raising capital from the retained earnings however, the company can avoid flotation costs because they would be acquiring funds internally and so do not have to worry about paying other entities to access it.

On January 1, 2021, Casey Corporation exchanged $3,194,000 cash for 100 percent of the outstanding voting stock of Kennedy Corporation. Casey plans to maintain Kennedy as a wholly owned subsidiary with separate legal status and accounting information systems. At the acquisition date, Casey prepared the following fair-value allocation schedule:

Fair value of Kennedy (consideration transferred) $3,194,000
Carrying amount acquired 2,600,000
Excess fair value $650,000
to buildings (undervalued) $342,000
to licensing agreements (overvalued) (160,000) 182,000
to goodwill (indefinite life) $468,000

Immediately after closing the transaction, Casey and Kennedy prepared the following postacquisition balance sheets from their separate financial records (credit balances in parentheses).

Accounts Casey Kennedy
Cash $500,000 $176,250
Accounts receivable 1,410,000 345,000
Inventory 1,585,000 375,750
Investment in Kennedy 3,250,000 0
Buildings (net) 5,722,500 1,990,000
Licensing agreements 0 3,070,000
Goodwill 693,500 0
Total assets $13,161,000 $5,957,000
Accounts payable $(391,000) $(377,000)
Long-term debt (3,770,000) (2,980,000)
Common stock (3,000,000) (1,000,000)
Additional paid-in capital 0 (500,000)
Retained earnings (6,000,000) (1,100,000)
Total liabilities and equities $(13,161,000) $(5,957,000)

Required:
Prepare an acquisition-date consolidated balance sheet for Casey Corporation and its subsidiary Kennedy Corporation.

Answers

Question Completion Basis:

On January 1, 2021, Casey Corporation exchanged $3,250,000 cash for 100 percent of the outstanding... "and not $3,194,000".

Answer:

Cassey Corporation

Post Acquisition Balance Sheets

(credit balances in parentheses)

Accounts                                       Casey              Kennedy     Consolidated

Cash                                           $500,000          $176,250            $676,250

Accounts receivable                   1,410,000           345,000            1,755,000

Inventory                                    1,585,000           375,750             1,960,750

Investment in Kennedy            3,250,000                       0                           0

Buildings (net)                           5,722,500       2,332,000            8,054,500

Licensing agreements                             0       2,888,000            2,888,000

Goodwill                                        693,500                     0              1,183,500

Total assets                             $13,161,000      $6,117,000         $16,518,000

Accounts payable                     $(391,000)      $(377,000)             (768,000)

Long-term debt                        (3,770,000)     (2,980,000)        (6,750,000)

Common stock                        (3,000,000)      (1,000,000)        (3,000,000)

Additional paid-in capital                        0          (500,000)

Retained earnings                  (6,000,000)       (1,100,000)        (6,000,000)

Total liabilities and equities $(13,161,000)   $(5,957,000)       $16,518,000

Explanation:

a) Data and Calculations:

Fair-value allocation schedule:

Fair value of Kennedy (consideration transferred) $3,250,000

Carrying amount acquired                                         2,600,000

Excess fair value                                                            650,000

to buildings (undervalued)                                          $342,000

to licensing agreements (overvalued) (160,000)         160,000

to goodwill (indefinite life)                                          $468,000

Post Acquisition Balance Sheets

(credit balances in parentheses)

Accounts                                       Casey                Kennedy

Cash                                           $500,000            $176,250

Accounts receivable                   1,410,000             345,000

Inventory                                    1,585,000             375,750

Investment in Kennedy            3,250,000                         0

Buildings (net)                           5,722,500          1,990,000

Licensing agreements                             0         3,070,000

Goodwill                                        693,500                       0

Total assets                             $13,161,000      $5,957,000

Accounts payable                     $(391,000)        $(377,000)

Long-term debt                       (3,770,000)       (2,980,000)

Common stock                       (3,000,000)       (1,000,000)

Additional paid-in capital                        0          (500,000)

Retained earnings                 (6,000,000)        (1,100,000)

Total liabilities and equities $(13,161,000)    $(5,957,000)

b) The reframing of the question somehow complicated its workings and the solution provided here.

g A manufacturer is considering replacing a production machine tool. The new machine would cost $3700, have a life of four years, have no salvage value, and save the firm $500 per year in direct labor cost and $200 per year indirect labor costs. The existing machine tool was purchased four years ago at a cost of $4000. It will last four more years and have no salvage value at the end of that time. It could be sold now for $1000 cash. Assume money is worth 8%, and that the difference in taxes, insurance, and so forth, for the two alternatives is negligible. Determine whether or not the new machine should be purchased

Answers

Answer:

The new machine should not be purchased

Explanation:

Calculation to determine whether or not the new machine should be purchased

Calculation for the New Machine

EUAC = $3,700 (A/P, 8%, 4) - $500 - $200

EUAC= $3,700 (0.3019) - $700

EUAC=$1,117.03+$700

EUAC= $417.03

Calculation for EXISTING MACHINE

EUAC = $1,000 (A/P, 8%, 4)

EUAC= $1,000 (0.3019)

EUAC= $301.90

Therefore based on the above calculation The new machine should NOT be purchased reason been that it is more COSTLIER than the Existing Machine

what organization or program interests you the most?

Answers

Answer:

I love law :) what about you

I love math what do you like

Ps; sorry but may you please mark brainly im trying to level up

Southeast Bank invests in equity securities and prepares quarterly financial statements. At the beginning of the fourth quarter of 2019, the bank held as an investment in equity securities 160 shares of Eglan Company common stock that originally cost $4,560. At that time, these securities had a fair value of $4,320. During the fourth quarter, the bank engaged in the following transactions:

Oct. 26 Purchased 360 shares of Farrell Company common stock for $38 per share.
Nov. 26 Sold 160 shares of Eglan common stock for $26 per share.
Dec. 10 Purchased 370 shares of Gray Company common stock for $40 per share.

On December 31, 2018, the quoted market prices of the shares were as follows: Eglan Company, $52 per share; Farrell Company, $41 per share; and Gray Company, $39 per share.

Required:
a. Prepare journal entries to record the 2018 transactions for the fourth quarter.
b. Show what the bank reports on its fourth quarter 2018 income statement for these trading securities.
c. Show how the bank reports these trading securities on its balance sheet at the end of the fourth quarter of 2018.

Answers

Answer:

Southeast Bank

a. Journal Entries:

Oct. 26: Debit Investment in Farrell Company $13,680

Credit  Cash $13,680

To record the investment in 360 equity shares at $38 per share.

Nov. 26: Debit Cash $4,160

Credit Investment in Eglan Company $4,160

To record the sale of investment in Eglan Company.

Debit Realized Loss on Sale of Investment $400

Credit Investment in Eglan Company $400

To record the realized loss on sale of investment.

Dec. 10: Debit Investment in Gray Company $14,800

Cash $14,800

To record the purchase of 370 shares of common stock at $40 per share.

Dec. 31: Debit Investment in Farrell Company $1,800

Credit Unrealized Gain $1,800

To record the fair value of the investment.

Dec. 31: Debit Unrealized Loss $370

Credit Investment in Gray Company $370

To record the fair value of the investment.

b. Income Statement of fourth quarter, 2018:

Realized Loss on Sale of Investment $400

Unrealized Gain (Farrell Company) $1,800

Unrealized Loss (Gray Company) $370

c. Balance Sheet at the end of the fourth quarter of 2018

Investments:

Farrell Company $15,480 ($13,680 + $1,800)

Gray Company $ 15,170($14,800 - $370)

Explanation:

a) Data and Calculations:

Investment in Eglan Company (equity securities 160 shares) = $4,560

Oct. 26: Investment in Farrell Company $13,680 Cash $13,680

(360 equity shares at $38 per share)

Nov. 26: Cash $4,160 Investment in Eglan Company $4,160

Realized Loss on Sale of Investment $400 Investment in Eglan Company $400

Dec. 10: Investment in Gray Company $14,800 Cash $14,800 (370 shares of common stock at $40 per share)

Dec. 31: Investment in Farrell Company $1,800 Unrealized Gain $1,800

Dec. 31: Unrealized Loss $370 Investment in Gray Company $370

Other Questions
What is the economic result of too much money being in circulation?A. Inflation B. Deflation C. Recession D. Price hikes HELP!!! ALGREBRA!!! THANK YOU! What does it mean? Any keywords or short explanation would do help pleaseeeeeeeeee Hello! I have some questions Im stuck on. this is about cells and this is middle school level. 1. How did robert Hooke contribute to our understanding of cells?2. The cell theory describes three basic characteristics of cells and living things. Summarize these basic characteristics.3. Compare how cells in unicellular and multicellular organisms perform the tasks needed for life.MULTIPLE CHOICE 1. If you were to compare the function of a cell to the function of a parts in the house which part of the house would match a cell?A. RoofB. BricksC. Air conditioner D. Pluming systemThank you to anyone who answers As to the tailors, they never entered that particular kingdom again with their magic cloth, but they played their same trick on one hundred and one other kings and emperors around the world. You may have heard of them. Infer to whom the narrator is referring in the line You may have heard of them. a. Julius Caesar c. The emperor in The Emperors New Clothes. b. Napoleon d. none of the above Please select the best answer from the choices provided A B C D 19. Ellos un restauranto. (abrir)a. abristeb. abrioc. abrierond. abeld. sacasteC. sacaron20. Nosotros la basura anoche. (sacar)a saqub. sacamosD. Write the correct form of the verb in the preterite.21. Juan/tomar22. yo/trabajar23. Carlos y yo/comprar24. Martin/escuchar25. ustedes/llevar26. tu/mostrar27. yo llegar28. nosotros/lavar29. yo/empezar30. yo/sacar31. Julieta y David/correr32. tu/beber33. yo/aprender34. usted/abrir35. ella/perder36. yo/escribir37. el estudiante/comer38. nosotros/beberE. Culture39. In what region do you find the Andes:a. The Caribbeanc. Central Americab. Spaind. South America40. What brown and white animal produces wool in the Andes?a. Cowc. Turtleb. Llamad. Penguin SREStatement: Many diseases have both genetic and environmental factors.Reasoning:Evidence:Please help what is 20 x 3-4 + 80 / 988 + 444444 x 343 Select the correct text in the passage. Which sentence in this excerpt forms the purpose statement for a speech about the negative effects of watching too much television? Television is a good form of entertainment. But watching excessive amounts of television can lead to some serious issues. Today, Im going to talk about the dangers associated with watching too much television and how we can combat them. Child psychologists have found that kids who watch too much TV fare significantly worse than their counterparts who spend their time doing more productive activities, such as reading. Studies have also shown that television hinders kids mental faculties and growth; theres a reason why its famously referred to as the idiot box. pasteurization is not required for which type of egg or egg product ? How does widespread illness in food animals affect people's health? What is the mode interval for the histogram? 50 - 59 90 - 100 80 - 89 10 PLEASE HELP !! ILL GIVE BRAINLIEST !! David leaves the supermarket at 1810 He drives 20 miles to his home. The speed limit for the journey is 30 mph.David drives within the speed limit.(b) Can David get home before 1900?Give reasons for your answer. In Vasco de Gama: What trade company was created in 1600? The function f is defined by f(x) = 5x2 + 2x + 5. What is the value of f(2)? 14476 as a percentage Drinking too much water during exercise can cause a condition in which the concentration of sodium in the blood is lower than normal. What immediate response what are the blood cells have in this condition? Once upon a time, a boy with no magical powers managed to get intomagic school by cheating on the test. After he was admitted, he studied hard and learned all of the magical incantations by heart, even though nothing out of the ordinary happened when he spoke the words aloud. Whenever a test came around, he always found a way to pass it by performing regular, non-magical stage tricks, pulling rabbits out ofhats, guessing people's ages, and so on._____, the school headmasters discovered that the boy had io powersand kicked him out of the school. He wasn't a true wizard, after all,Nevertheless, the boy had spent three years fooling real wizards intothinking that he had powers, so that by the time he was expelled, hewas already the greatest stage magician in the world,